| Owner's birth date | 1/1/1937 |
| IRA beginning balance | $750,000 |
| Total return rate on IRA assets | 8.0% (ordinary income) |
| Total return rate on outside investments | 8.0% (ordinary income) |
| Recalculation option (min. distrib. only) | Recalculated |
| Fed. & State combined income tax rate | 35% |
Amount plotted is the total value of assets in the IRA and invested assets after distribution.